(Logo: http://photos.prnewswire.com/prnh/20110912/CL65938LOGO)
SIGNIFICANT SECOND QUARTER ACTIVITY
"We are very pleased with the consistency of our financial and operating performance in a very volatile macroeconomic environment. We expect this progress to continue as our portfolio exhibits a high level of resilience and growth," commented DDR's president and chief executive officer,
FINANCIAL HIGHLIGHTS
The Company's second quarter Operating Funds From Operations applicable to common shareholders ("Operating FFO") increased to
Funds From Operations applicable to common shareholders ("FFO") for the three-month period ended
FFO for the six-month period ended
Net loss applicable to common shareholders for the three-month period ended
LEASING & PORTFOLIO OPERATIONS
The following results for the three-month period ended
ACQUISITIONS & FINANCINGS
In
In
In
During the three- and six-month periods ended
On
DISPOSITIONS
The Company sold 15 consolidated assets, aggregating approximately 2.1 million square feet, in the second quarter of 2012, generating gross proceeds of approximately
In the second quarter of 2012, the Company's unconsolidated joint ventures sold one asset generating gross proceeds of approximately
2012 GUIDANCE
There has been no change in Operating FFO per share guidance since the last update provided on
NON-GAAP DISCLOSURES
FFO is a supplemental non-GAAP financial measurement used as a standard in the real estate industry and a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with generally accepted accounting principles ("GAAP"), is necessarily indicative of cash available to fund cash needs and should be considered as an alternative to net income computed in accordance with GAAP as an indicator of the Company's operating performance or as an alternative to cash flow as a measure
of liquidity.
FFO is defined and calculated by the Company as net income, adjusted to exclude: (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments, (iv) extraordinary items and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income from joint ventures and equity income from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company calculates Operating FFO by excluding the non-operating charges and gains described above. The Company computes FFO in accordance with the NAREIT definition as affirmed by NAREIT
on
SAFE HARBOR
DDR considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as oversupply of space or a reduction in
demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; constructing properties or expansions that produce a desired yield on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our capital recycling strategy; and the finalization of the financial statements for the three-month period ended
ABOUT DDR
DDR is an owner and manager of 459 value-oriented shopping centers representing 117 million square feet in 39 states,
CONFERENCE CALL INFORMATION & SUPPLEMENTAL MATERIALS
A copy of the Company's Supplemental Financial/Operational package is available to all interested parties upon request to
The Company will hold its quarterly conference call tomorrow,
|
| |||||||
|
Three-Month Periods Ended |
Six-Month Periods Ended | ||||||
|
Revenues: |
2012 |
2011 |
2012 |
2011 | |||
|
Minimum rents (A) |
$ 133,861 |
$ 124,703 |
$ 263,735 |
$ 249,193 | |||
|
Percentage and overage rents (A) |
655 |
734 |
2,110 |
2,488 | |||
|
Recoveries from tenants |
42,158 |
41,757 |
85,021 |
85,212 | |||
|
Ancillary and other property income |
6,713 |
6,792 |
12,817 |
13,604 | |||
|
Management, development and other fee income |
11,222 |
11,891 |
22,976 |
23,642 | |||
|
Other (B) |
134 |
1,049 |
714 |
2,170 | |||
|
194,743 |
186,926 |
387,373 |
376,309 | ||||
|
Expenses: |
|||||||
|
Operating and maintenance |
30,979 |
33,810 |
64,377 |
68,227 | |||
|
Real estate taxes |
25,631 |
25,195 |
50,779 |
49,950 | |||
|
Impairment charges (C) |
80,227 |
811 |
82,363 |
4,667 | |||
|
General and administrative |
19,131 |
17,979 |
38,144 |
47,357 | |||
|
Depreciation and amortization |
63,561 |
52,888 |
122,977 |
105,080 | |||
|
219,529 |
130,683 |
358,640 |
275,281 | ||||
|
Other income (expense): |
|||||||
|
Interest income |
2,328 |
2,419 |
4,168 |
5,218 | |||
|
Interest expense (D) |
(54,617) |
(56,239) |
(110,587) |
(112,633) | |||
|
Loss on debt retirement, net (E) |
(7,892) |
— |
(13,495) |
— | |||
|
Gain on equity derivative instruments |
— |
— |
— |
21,926 | |||
|
Other expense, net (F) |
(3,657) |
(6,347) |
(5,259) |
(5,007) | |||
|
(63,838) |
(60,167) |
(125,173) |
(90,496) | ||||
|
(Loss) income before earnings from equity method investments |
(88,624) |
(3,924) |
(96,440) |
10,532 | |||
|
Equity in net income of joint ventures (G) |
3,232 |
16,567 |
11,480 |
18,541 | |||
|
Impairment of joint venture investments (C) |
— |
(1,636) |
(560) |
(1,671) | |||
|
Gain on change in control of interests (H) |
39,348 |
981 |
39,348 |
22,710 | |||
|
Tax expense of taxable REIT subsidiaries and state franchise |
(371) |
(392) |
(549) |
(718) | |||
|
(Loss) income from continuing operations |
(46,415) |
11,596 |
(46,721) |
49,394 | |||
|
Income (loss) from discontinued operations (I) |
3,801 |
(27,175) |
(11,439) |
(28,733) | |||
|
(Loss) income before gain on disposition of real estate |
(42,614) |
(15,579) |
(58,160) |
20,661 | |||
|
Gain on disposition of real estate, net of tax |
5,234 |
2,310 |
5,899 |
1,449 | |||
|
Net (loss) income |
(37,380) |
(13,269) |
(52,261) |
22,110 | |||
|
Income attributable to non-controlling interests |
(120) |
(114) |
(296) |
(181) | |||
|
Net (loss) income attributable to DDR |
$ (37,500) |
$ (13,383) |
(52,557) |
21,929 | |||
|
Write-off of preferred share original issuance costs |
— |
(6,402) |
— |
(6,402) | |||
|
Preferred dividends |
(6,967) |
(7,085) |
(13,934) |
(17,653) | |||
|
Net loss applicable to common shareholders |
$ (44,467) |
$ (26,870) |
$ (66,491) |
$ (2,126) | |||
|
Funds From Operations ("FFO"): |
|||||||
|
Net loss applicable to common shareholders |
$ (44,467) |
$ (26,870) |
$ (66,491) |
$ (2,126) | |||
|
Depreciation and amortization of real estate investments |
61,697 |
54,919 |
120,144 |
108,723 | |||
|
Equity in net income of joint ventures (G) |
(3,232) |
(16,567) |
(11,480) |
(18,541) | |||
|
Impairment of depreciable joint venture investments |
— |
— |
560 |
35 | |||
|
Joint ventures' FFO (G) |
12,633 |
14,781 |
26,618 |
29,528 | |||
|
Non-controlling interests (OP Units) |
48 |
16 |
96 |
32 | |||
|
Impairment of depreciable real estate assets, net of non- |
54,714 |
20,256 |
72,054 |
22,239 | |||
|
(Gain) loss on disposition of depreciable real estate, net |
(3,320) |
6,021 |
(3,680) |
5,621 | |||
|
FFO applicable to common shareholders |
78,073 |
52,556 |
137,821 |
145,511 | |||
|
Non-operating items, net (J) |
(6,461) |
11,864 |
597 |
(17,901) | |||
|
Operating FFO |
$ 71,612 |
$ 64,420 |
|
$ 127,610 | |||
|
Earnings per share — Diluted (K) |
$ (0.16) |
$ (0.10) |
$ (0.24) |
$ (0.09) | |||
|
Funds From Operations — Diluted (K) |
$ 0.27 |
$ 0.19 |
$ 0.49 |
$ 0.45 | |||
|
Operating Funds From Operations — Diluted (K) |
$ 0.25 |
$ 0.23 |
$ 0.49 |
$ 0.47 | |||
Selected Balance Sheet Data |
|||
|
|
| ||
|
Assets: |
|||
|
Real estate and rental property: |
|||
|
Land |
|
| |
|
Buildings |
5,424,300 |
5,461,122 | |
|
Fixtures and tenant improvements |
406,988 |
379,965 | |
|
7,671,200 |
7,685,212 | ||
|
Less: Accumulated depreciation |
(1,573,528) |
(1,550,066) | |
|
6,097,672 |
6,135,146 | ||
|
Land held for development and construction in progress |
580,553 |
581,627 | |
|
Real estate held for sale, net |
502 |
2,290 | |
|
Real estate, net |
6,678,727 |
6,719,063 | |
|
Investments in and advances to joint ventures |
562,413 |
353,907 | |
|
Cash |
18,505 |
41,206 | |
|
Restricted cash |
23,791 |
30,983 | |
|
Notes receivable, net |
62,498 |
93,905 | |
|
Receivables, including straight-line rent, net |
103,788 |
117,463 | |
|
Other assets, net |
134,226 |
112,898 | |
|
|
| ||
|
Liabilities & Equity: |
|||
|
Indebtedness: |
|||
|
Revolving credit facilities |
$ 5,895 |
$ 142,421 | |
|
Unsecured debt |
1,977,512 |
2,139,718 | |
|
Unsecured term loan |
250,000 |
— | |
|
Mortgage and other secured debt |
1,862,378 |
1,822,445 | |
|
4,095,785 |
4,104,584 | ||
|
Dividends payable |
40,852 |
29,128 | |
|
Other liabilities |
226,183 |
257,821 | |
|
Total liabilities |
4,362,820 |
4,391,533 | |
|
Preferred shares |
375,000 |
375,000 | |
|
Common shares |
30,135 |
27,711 | |
|
Paid-in-capital |
4,437,806 |
4,138,812 | |
|
Accumulated distributions in excess of net income |
(1,627,030) |
(1,493,353) | |
|
Deferred compensation obligation |
13,824 |
13,934 | |
|
Accumulated other comprehensive income |
(30,875) |
(1,403) | |
|
Less: Common shares in treasury at cost |
(12,731) |
(15,017) | |
|
Non-controlling interests |
34,999 |
32,208 | |
|
Total equity |
3,221,128 |
3,077,892 | |
|
|
| ||
|
(A) The increase in base and percentage rental revenues for the six-month period ended |
|
Increase | ||
|
Comparable portfolio properties |
$ 2.4 | |
|
Acquisition of shopping centers |
11.7 | |
|
Development or redevelopment properties |
(1.5) | |
|
|
|
Revenue resulting from the recognition of straight-line rents, including discontinued operations, is as follows (in millions): |
|
Six-Month Periods | ||||
|
2012 |
2011 | |||
|
Straight-line rents |
|
| ||
|
(B) Other revenues were comprised of the following (in millions): |
|
Three-Month Periods |
Six-Month Periods Ended June 30, | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
Lease termination fees |
$ — |
|
|
| ||||
|
Financing fees |
— |
0.2 |
— |
0.6 | ||||
|
Other miscellaneous |
0.1 |
— |
0.2 |
0.3 | ||||
|
|
|
|
| |||||
|
(C) The Company recorded impairment charges on the following (in millions): |
|
Three-Month Periods |
Six-Month Periods | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
Land held for development |
$ 6.4 |
$ — |
$ 6.4 |
$ — | ||||
|
Undeveloped land |
19.1 |
— |
19.1 |
3.9 | ||||
|
Assets marketed for sale |
54.7 |
0.8 |
56.9 |
0.8 | ||||
|
Total continuing operations |
80.2 |
0.8 |
82.4 |
4.7 | ||||
|
Sold assets or assets held for sale |
— |
19.4 |
15.2 |
21.4 | ||||
|
Total discontinued operations |
— |
19.4 |
15.2 |
21.4 | ||||
|
Joint venture investments |
— |
1.6 |
0.6 |
1.6 | ||||
|
Total impairment charges |
|
|
|
| ||||
|
(D) The Company recorded the following in connection with its outstanding convertible debt (in millions): |
|
Three-Month Periods Ended |
Six-Month Periods Ended June 30, | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
Non-cash interest expense related to |
|
|
|
| ||||
|
(E) For the three and six months ended |
|
(F) Other income (expenses) were comprised of the following (in millions): |
|
Three-Month Periods |
Six-Month Periods Ended June 30, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Litigation-related expenses |
$ (0.8) |
$ (1.2) |
$ (1.6) |
$ (2.2) | |||
|
Loss on sale of mezzanine note receivable |
— |
(5.0) |
— |
(5.0) | |||
|
Debt extinguishment costs, net |
(0.4) |
— |
(0.6) |
(0.2) | |||
|
Settlement of lease liability obligation |
— |
— |
— |
2.6 | |||
|
Transaction and other expenses |
(2.5) |
(0.1) |
(3.1) |
(0.2) | |||
|
$ (3.7) |
$ (6.3) |
$ (5.3) |
$ (5.0) | ||||
|
(G) At |
|
(H) In the second quarter of 2012, the Company acquired its partners' 50% interest in two shopping centers. The Company accounted for this transaction as a step acquisition. Due to the change in control that occurred, the Company recorded an aggregate gain associated with the acquisition related to the difference between the Company's carrying value and fair value of the previously held equity interest. |
|
(I) The operating results related to assets classified as discontinued operations are summarized as follows (in millions): |
|
Three-Month Periods |
Six-Month Periods | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Revenues from operations |
$ 1.7 |
$ 12.6 |
$ 5.8 |
$ 26.5 | |||
|
Operating expenses |
0.3 |
5.2 |
2.4 |
11.0 | |||
|
Impairment charges |
— |
19.4 |
15.2 |
21.4 | |||
|
Interest, net |
0.4 |
3.7 |
1.3 |
7.6 | |||
|
Depreciation and amortization |
0.4 |
4.2 |
1.6 |
8.2 | |||
|
Total expenses |
1.1 |
32.5 |
20.5 |
48.2 | |||
|
Income (loss) before disposition of real estate |
0.6 |
(19.9) |
(14.7) |
(21.7) | |||
|
Gain (loss) on disposition of real estate, net |
3.2 |
(7.3) |
3.3 |
(7.0) | |||
|
Income (loss) from discontinued operations |
$ 3.8 |
$ (27.2) |
|
$ (28.7) | |||
|
(J) The charges and gains excluded from Operating FFO for the three- and six-month periods ended |
|
Three-Month Periods Ended |
Six-Month Periods Ended June 30, | |||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||
|
Non-cash impairment charges — non- |
$ 25.5 |
$ — |
$ 25.5 |
$ 3.8 | ||||||
|
Loss on debt retirement, net |
7.9 |
— |
13.5 |
— | ||||||
|
Other expense (income), net — litigation |
3.7 |
6.3 |
5.4 |
5.0 | ||||||
|
Equity in net income of joint ventures — |
0.9 |
(0.4) |
1.0 |
(0.8) | ||||||
|
Non-cash impairment of joint venture |
— |
1.6 |
— |
1.6 | ||||||
|
Gain on disposition of non-depreciable |
(5.2) |
(1.0) |
(5.5) |
— | ||||||
|
Executive separation charge |
— |
— |
— |
10.7 | ||||||
|
Non-cash gain on equity derivative |
— |
— |
— |
(21.9) | ||||||
|
Non-cash gain on change in control of interests |
(39.3) |
(1.0) |
(39.3) |
(22.7) | ||||||
|
Non-cash write off of preferred share |
— |
6.4 |
— |
6.4 | ||||||
|
Total adjustments from FFO to Operating FFO |
$ (6.5) |
$ 11.9 |
$ 0.6 |
$ (17.9) | ||||||
|
(K) The Company's per share information is as follows: |
|
At June 30, | |||
|
2012 |
2011 | ||
|
Common shares outstanding |
301.3 |
276.6 | |
|
OP Units outstanding ("OP Units") |
0.4 |
0.4 | |
|
Three-Month Periods Ended |
Six-Month Periods Ended June 30, | |||||||
|
2012 |
2011 |
2012 |
2011 |
|||||
|
Earnings per common share: |
||||||||
|
Basic |
$ (0.16) |
$ (0.10) |
$ (0.24) |
$ (0.01) |
||||
|
Diluted |
$ (0.16) |
$ (0.10) |
$ (0.24) |
$ (0.09) |
||||
|
Basic — average shares outstanding |
280.4 |
274.3 |
277.8 |
265.1 |
||||
|
Diluted — average shares outstanding |
280.4 |
276.1 |
277.8 |
269.2 |
||||
|
Dividends Declared: |
$ 0.12 |
$ 0.04 |
$ 0.24 |
$ 0.08 |
||||
|
FFO per share: |
||||||||
|
Basic |
$ 0.28 |
$ 0.19 |
$ 0.49 |
$ 0.54 |
||||
|
Diluted |
$ 0.27 |
$ 0.19 |
$ 0.49 |
$ 0.45 |
||||
|
Weighted average common shares outstanding |
282.6 |
276.2 |
279.9 |
267.2 |
||||
|
Assumed conversion of OP Units |
0.4 |
0.4 |
0.4 |
0.4 |
||||
|
FFO Weighted average common |
283.0 |
276.6 |
280.3 |
267.6 |
||||
|
Assumed conversion of dilutive securities |
2.6 |
1.8 |
2.5 |
4.1 |
||||
|
FFO Weighted average common |
285.6 |
278.4 |
282.8 |
271.7 |
||||
|
Operating FFO: |
||||||||
|
Diluted |
$ 0.25 |
$ 0.23 |
$ 0.49 |
$ 0.47 |
||||
|
Operating FFO Weighted average |
285.6 |
278.4 |
282.8 |
271.7 |
||||
|
| |||||||
|
Combined condensed income statements | |||||||
|
Three-Month Periods Ended |
Six-Month Periods Ended June 30, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Revenues: |
|||||||
|
Minimum rents (A) |
|
|
|
| |||
|
Percentage and overage rents |
600 |
808 |
1,082 |
1,565 | |||
|
Recoveries from tenants |
26,790 |
28,316 |
54,126 |
58,934 | |||
|
Other |
23,846 |
22,801 |
43,558 |
39,302 | |||
|
174,457 |
175,736 |
344,183 |
344,113 | ||||
|
Expenses: |
|||||||
|
Operating and maintenance |
52,024 |
41,516 |
91,270 |
80,770 | |||
|
Real estate taxes |
18,205 |
18,548 |
36,152 |
37,628 | |||
|
Impairment charges (B) |
6,877 |
— |
7,717 |
— | |||
|
77,106 |
60,064 |
135,139 |
118,398 | ||||
|
Net operating income |
97,351 |
115,672 |
209,044 |
225,715 | |||
|
Depreciation and amortization of real estate |
45,117 |
45,841 |
87,957 |
93,094 | |||
|
Interest expense |
61,961 |
56,327 |
120,143 |
113,312 | |||
|
(Loss) income before other items |
(9,727) |
13,504 |
944 |
19,309 | |||
|
Income tax expense |
(6,239) |
(11,386) |
(12,268) |
(17,530) | |||
|
(Loss) income from continuing operations |
(15,966) |
2,118 |
(11,324) |
1,779 | |||
|
Discontinued operations: |
|||||||
|
Income (loss) from operations (B) |
17 |
137 |
(355) |
(213) | |||
|
Gain on debt forgiveness |
— |
2,976 |
— |
2,976 | |||
|
Gain on disposition, net |
247 |
22,756 |
107 |
21,893 | |||
|
(Loss) income before gain on disposition of assets |
(15,702) |
27,987 |
(11,572) |
26,435 | |||
|
(Loss) gain on disposition of assets, net |
(750) |
— |
13,102 |
— | |||
|
Net (loss) income |
|
$ 27,987 |
$ 1,530 |
$ 26,435 | |||
|
Non-controlling interests |
(4,600) |
(2,619) |
(13,534) |
(4,994) | |||
|
Net (loss) income attributable to |
|
$ 25,368 |
|
$ 21,441 | |||
|
Net income at DDR's ownership interests (C) |
$ 3,171 |
$ 16,532 |
$ 13,351 |
$ 20,439 | |||
|
FFO at DDR's ownership interests (D) |
$ 12,633 |
$ 14,781 |
$ 26,618 |
$ 29,528 | |||
|
Combined condensed balance sheets | |||
|
|
| ||
|
Land |
|
| |
|
Buildings |
5,255,495 |
4,334,097 | |
|
Fixtures and tenant improvements |
209,608 |
189,940 | |
|
7,102,638 |
5,924,506 | ||
|
Less: Accumulated depreciation |
(828,212) |
(808,352) | |
|
6,274,426 |
5,116,154 | ||
|
Land held for development and construction in progress (E) |
163,821 |
239,036 | |
|
Real estate, net |
6,438,247 |
5,355,190 | |
|
Cash and restricted cash |
440,293 |
308,008 | |
|
Receivables, including straight-line rent, net |
102,514 |
108,038 | |
|
Other assets, net |
323,692 |
177,251 | |
|
|
| ||
|
Mortgage debt (F) |
|
| |
|
Notes and accrued interest payable to DDR |
140,752 |
100,470 | |
|
Other liabilities |
256,332 |
214,370 | |
|
4,970,800 |
4,057,081 | ||
|
Redeemable preferred equity |
150,000 |
— | |
|
Accumulated equity |
2,183,946 |
1,891,406 | |
|
|
| ||
|
(A) Revenue resulting from the recognition of straight-line rents, including discontinued operations, is as follows (in millions): |
|
Three-Month Periods |
Six-Month Periods Ended June 30, | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
Straight-line rents |
|
|
|
| ||||
|
DDR's proportionate share |
0.2 |
0.3 |
0.4 |
0.7 | ||||
|
(B) For the three- and six-month periods ended |
|
(C) Adjustments to the Company's share of joint venture equity in net income primarily is related to basis differences impacting amortization and depreciation, impairment charges and (loss) gain on dispositions as follows (in millions): |
|
Three-Month Periods |
Six-Month Periods Ended June 30, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net loss |
$ — |
$ — |
|
| |||
|
(D) FFO and Operating FFO from unconsolidated joint ventures are summarized as follows (in millions): |
|
Three-Month Periods Ended |
Six-Month Periods Ended June 30, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net (loss) income attributable to unconsolidated joint ventures |
|
$ 25.4 |
|
$ 21.4 | |||
|
Depreciation and amortization of real estate investments |
44.1 |
45.2 |
89.4 |
93.1 | |||
|
Impairment of depreciable real estate assets |
6.9 |
— |
8.2 |
— | |||
|
Loss (gain) on sale of depreciable real estate |
0.5 |
(22.8) |
(13.2) |
(21.9) | |||
|
FFO |
$ 30.4 |
$ 47.8 |
$ 72.4 |
$ 92.6 | |||
|
FFO at DDR ownership interests |
$ 12.6 |
$ 14.8 |
$ 26.6 |
$ 29.5 | |||
|
Operating FFO at DDR's ownership interests (1) |
$ 13.5 |
$ 14.4 |
$ 27.6 |
$ 28.7 | |||
|
DDR joint venture distributions received, net (2) |
$ 11.9 |
$ 18.8 |
$ 16.4 |
$ 45.7 | |||
|
|
|
(E) Land held for development and construction in progress consists of the following (in millions): |
|
June 30, |
December 31, | ||
|
Company's proportionate share |
|
|
|
(F) Mortgage debt consists of the following (in millions): |
|
|
| ||
|
Company's proportionate share |
|
| |
|
Non-recourse debt included above for which the Company has written its investment down to zero and is receiving no allocation of income, loss or FFO |
47.8 |
48.1 |
SOURCE
News Provided by Acquire Media